The Co-operative finanical services good with money. Financial statements 2007

Consolidated balance sheet

At 12 January 2008 (unaudited)
All amounts are stated in £m unless otherwise indicated

2007 Notes General insurance
Banking Other shareholder Total shareholder Long-term business Eliminations Total
Assets                
Cash   - 172.9 - 172.9 16.5 (16.5) 172.9
Derivative financial instruments 4 - 88.2 45.3 133.5 500.4 - 633.9
Loans and advances to banks   - 1,204.0 - 1,204.0 - - 1,204.0
Loans and advances to customers 5 - 9,009.0 5.0 9,014.0 12.7 - 9,026.7
Investments 6 1,191.9 2,439.7 771.4 4,403.0 18,131.6 (49.2) 22,485.4
Investment property   - - - - 1,977.6 - 1,977.6
Reinsurers’ share of technical provisions 7 33.2 - - 33.2 3,102.6 - 3,135.8
Intangible assets   28.5 5.2 29.4 63.1 17.9 - 81.0
Property, plant & equipment   - 79.8 21.3 101.1 42.1 - 143.2
Prepayments and other receivables   206.5 88.1 35.3 329.9 646.5 (9.1) 967.3
Total assets   1,460.1 13,086.9 907.7 15,454.7 24,447.9 (74.8) 39,827.8
                 
Liabilities                
Amounts due to credit institutions   4.4 661.3 0.8 666.5 2,983.2 - 3,649.7
Amounts owed to customers   - 10,559.5 (148.7) 10,410.8 - (61.9) 10,348.9
Debt securities in issue   - 535.8 - 535.8 - - 535.8
Derivative financial instruments 4 - 92.3 1.9 94.2 4.1 - 98.3
Insurance contracts 7 981.0 - - 981.0 17,678.4 - 18,659.4
Investment contracts liabilities   - - - - 220.1 - 220.1
Unallocated divisible surplus   - - - - 1,045.6 - 1,045.6
Other borrowed funds   105.0 358.1 (105.0) 358.1 - (3.8) 354.3
Other liabilities and accruals   66.3 147.4 139.6 353.3 2,364.0 (9.1) 2,708.2
Deferred tax   2.7 6.2 130.1 139.0 147.2 - 286.2
Provisions   1.0 9.4 12.4 22.8 5.3 - 28.1
Minority interests   - 26.9 - 26.9 - - 26.9
Equity 8 299.7 690.0 876.6 1,866.3 - - 1,866.3
Total liabilities and equity   1,460.1 13,086.9 907.7 15,454.7 24,447.9 (74.8) 39,827.8

The financial statements of the parent company and individual subsidiary companies are available from New Century House, Manchester, M60 4ES.

2006 Notes General insurance
Banking Other shareholder Total shareholder Long-term business Eliminations Total
Assets                
Cash   - 186.9 1.2 188.1 36.9 - 225.0
Derivative financial instruments 4 - 84.4 - 84.4 635.2 - 719.6
Loans and advances to banks   - 1,367.0 - 1,367.0 - - 1,367.0
Loans and advances to customers 5 - 8,147.6 (0.2) 8,147.4 15.9 - 8,163.3
Investments 6 1,263.8 2,754.8 934.9 4,953.5 21,066.6 (75.1) 25,945.0
Investment property   - - - - 2,218.5 - 2,218.5
Reinsurers’ share of technical provisions 7 7.6 - - 7.6 1,062.4 - 1,070.0
Intangible assets   26.0 7.2 28.3 61.5 23.6 - 85.1
Property, plant & equipment   - 93.8 23.9 117.7 45.8 - 163.5
Prepayments and other receivables   223.3 135.6 39.1 398.0 394.6 (21.4) 771.2
Total assets   1,520.7 12,777.3 1,027.2 15,325.2 25,499.5 (96.5) 40,728.2
                 
Liabilities                
Amounts due to credit institutions   13.4 700.6 17.1 731.1 5,686.3 - 6,417.4
Amounts owed to customers   - 9,544.3 (1.5) 9,542.8 - (64.6) 9,478.2
Debt securities in issue   - 1,113.3 - 1,113.3 - - 1,113.3
Derivative financial instruments 4 - 117.7 22.1 139.8 0.5 - 140.3
Insurance contracts 7 1,135.1 - - 1,135.1 18,089.4 - 19,224.5
Investment contracts liabilities   - - - - 192.6 - 192.6
Unallocated divisible surplus   - - - - 1,155.4 - 1,155.4
Other borrowed funds   75.0 387.8 (75.0) 387.8 - (10.5) 377.3
Other liabilities and accruals   26.3 209.5 65.1 300.9 150.2 (21.4) 429.7
Deferred tax   1.0 (1.9) 155.4 154.5 211.0 - 365.5
Provisions   4.0 6.8 5.3 16.1 14.1 - 30.2
Minority interests   - 24.4 - 24.4 - - 24.4
Equity 8 265.9 674.8 838.7 1,779.4 - - 1,779.4
Total liabilities and equity   1,520.7 12,777.3 1,027.2 15,325.2 25,499.5 (96.5) 40,728.2

The financial statements of the parent company and individual subsidiary companies are available from New Century House, Manchester, M60 4ES.